Wikimedia Czech Republic/2013 Budget proposal
Appearance
| item | source | CZK |
| membership fees | members | 8000 |
| sponsored programmes | sponsors | 10000 |
| FDC Finances | FDC | 275000 |
| Consolided grants | Grants (from 2012) | 476408 |
| Own resources total | From 2012 | 125019 |
| Revenues total | total revenues | 894427 |
|---|---|---|
| item | source | CZK |
| Current headquarters in Paluba boardgame club | own resources | 1000 |
| administrative costs | own resources | 3000 |
| General Assembly | own resources | 500 |
| Bank fees | own resources | 500 |
| Accountant 1/2 | own resources | 10000 |
| Office 1/2 | own resources | 20000 |
| Own resources total | 35000 | |
| sponsored programmes | sponsors | 10000 |
| sponsorship total | 10000 | |
| Accountant 2/2 | FDC | 20000 |
| Office 2/2 | FDC | 65000 |
| Travel costs | FDC | 130000 |
| Human resources (student, temporary worker/officer) | FDC | 60000 |
| FDC funds total | 275000 | |
| Wikimedium Magazine | Consolided Grants | 25000 |
| Fairs and presentations | Consolided Grants | 62000 |
| hosting/domains | Consolided Grants | 5500 |
| Other P&O related activities | Consolided Grants | 46000 |
| Digitalization of stereo slides of the Map archive of the Faculty of Science, Charles university, Prague | Consolided Grants | 115000 |
| Other MG related activities | Consolided Grants | 52000 |
| Wiki Loves Monuments 2013 | Consolided Grants | 80000 |
| Grants total | 385500 | |
| Expenses total | total expenses | 705500 |