Grants:Simple/Applications/Wikimedia Thailand/2022/Budget Plan

From Meta, a Wikimedia project coordination wiki
Proposed Budget 2021-2022
Program 1: Community engagement
Item THB Notes
Prizes for winners 45,000 THB
Gifts for juries 15,000 THB
Total 60,000 THB
Program 2: Governance and operations
Item THB Notes
Annual assembly 30,000 THB
Administrative staff 180,000 THB
Total 210,000 THB
Other Operational Expenses
Item THB Notes
Office rent 84,000 THB
Office supplies and printing 10,000 THB
Initial budget (legal requirement to be incorporated as an association) 100,000 THB
Total 194,000 THB
Total BUDGET 464,000THB
Total BUDGET (with 10% contingency) 510,400THB (~15,155USD)